budget
Governance, Updates

BTS Budget 2023-24

Draft budget for the period from 01 May 2023 – 30 Apr 2024.

4-0000 Income Amount
4-1100 Badges & Accessories $430
4-2000 Championship Entry Fees $6,295
4-3000 Registrations & Fees $159,500
4-6000 Sponsorships $1,000
BTS Annual Presentation Function $2,400
4-7400 Interest Received $1,700
4-7500 Miscellaneous Income $0
4-7600 Postage Recovered $87
Total Income $171,412
6-0000 Expenses Amount
6-0100 Accounting/Audit Fees $680
Annual Presentation Event Exp $3,600
BTS Annual Awards $3,700
6-1000 BTS Badges, Trophies, Plaques, Medallions & Awards $5,400
6-1150 Bank Fees $42
6-2165 BT Affiliations Fees $92,815
6-2400 Computer & IT Expenses $360
6-2950 Filing Fees $76
6-3030 Statewide Competitions Expenses $16,740
Greens Hire for BTS Events $6,300
6-3250 General Expenditure $1,080
6-3300 Honoraria & Allowances $25,900
6-3500 Insurance $1,550
6-4300 Printing, Stationery & Postage $1,200
6-4400 Rent $350
6-6300 Subscriptions & Memberships $936
6-6500 Telephone & Internet $660
6-6800 Travel & Entertainment $50
Total Expenses $161,439
Nett Profit $9,973